| SDL
Solution Dynamics Limited
Description:
SDL is listed on the NZAX:*"Solution
Dynamics Ltd (SDL) handles customer communications for some of New
Zealand's largest companies. SDL's four operating companies offer
solutions including data management, electronic digital printing, document
distribution, web presentment and archiving, fulfillment, traditional
print services, scanning, data entry and document management. For large
companies, communicating efficiently and effectively with large customer
numbers requires significant resources (people and financial). Many
companies cannot justify the investment and as a result they outsource
non-core tasks. This is particularly true in the three business areas most
often requiring intensive, timely customer communications: marketing,
finance and administration."
Website: http://www.solutiondynamics.com/
Recent announcements: click here
|
 |
Financials
|
Year
|
2002
|
2003
|
2004
|
2005
|
2006
|
Average
GR
|
Compounding
GR
|
|
Gross
growth rates
|
|
|
|
|
|
Revenue
|
|
30%
|
13%
|
-8%
|
-9%
|
4%
|
4%
|
|
NPAT
|
|
-20%
|
-356%
|
63%
|
-17%
|
-315%
|
-223%
|
|
Total
Assets
|
|
26%
|
-21%
|
0%
|
-31%
|
-45%
|
-7%
|
|
Net
Assets
|
|
16%
|
-73%
|
290%
|
-33%
|
189%
|
-4%
|
|
Per
Share figures and growth
|
|
Earnings
|
$
0.04
|
$
0.03
|
$
(0.08)
|
$
(0.09)
|
$
(0.08)
|
|
|
|
|
|
-20%
|
-356%
|
16%
|
-17%
|
-362%
|
-215%
|
|
Net
Assets
|
$
0.26
|
$
0.31
|
$
0.08
|
$
0.23
|
$
0.16
|
|
|
|
|
|
16%
|
-73%
|
178%
|
-33%
|
77%
|
-10%
|
|
Dividends
|
$
0.02
|
$
0.01
|
$
0.03
|
|
|
|
|
|
|
|
-62%
|
353%
|
-100%
|
|
|
-100%
|
|
Profitability
|
|
Return
on Assets
|
4%
|
3%
|
-8%
|
-14%
|
-16%
|
|
|
|
Equity
Multiplier
|
3.62
|
3.91
|
11.29
|
2.90
|
2.98
|
|
|
|
Return
on Equity (ROE)
|
15%
|
10%
|
-94%
|
-39%
|
-49%
|
|
|
|
ROE
(avg E)
|
|
11%
|
-40%
|
-63%
|
-39%
|
|
|
|
Net
Profit Margin
|
3%
|
2%
|
-4%
|
-7%
|
-6%
|
|
|
|
Dividend
payout ratio
|
44%
|
20%
|
-36%
|
0%
|
0%
|
|
|
|
Liquidity
|
|
Net
working capital
|
$1,406,041
|
$(216,000)
|
$(1,841,000)
|
$(20,000)
|
$(679,000)
|
|
|
|
Current
ratio
|
1.64
|
0.93
|
0.52
|
0.99
|
0.66
|
|
|
|
Acid
test ratio
|
1.64
|
0.79
|
0.50
|
0.97
|
0.64
|
|
|
|
Other
|
|
Times
interest earned
|
2.13
|
2.69
|
-0.41
|
-2.46
|
-1.26
|
|
|
|
Operating
exp/income
|
92%
|
93%
|
101%
|
105%
|
103%
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary
Financials
|
|
Income
|
8092448
|
10491000
|
11847000
|
10903000
|
9945000
|
|
|
|
Expenses
|
7753917
|
10046000
|
12420000
|
11644000
|
10494000
|
|
|
|
Tax
|
119637
|
269000
|
-122000
|
-6000
|
61000
|
|
|
|
NPAT
|
218894
|
176000
|
-451000
|
-735000
|
-610000
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
5440289
|
6838000
|
5396000
|
5419000
|
3749000
|
|
|
|
Liabilities
|
3938132
|
5088000
|
4918000
|
3553000
|
2493000
|
|
|
|
Net
Assets
|
1502157
|
1750000
|
478000
|
1866000
|
1256000
|
|
|
|

|