Description:
* "Founded
in 1984 by current Chairman Graeme Clegg, New Image International is the
pioneer of
New Zealand colostrum and other leading-edge natural health products,and
is the world leader
in the supply and distribution of colostrum products. New
Image International has proven to be one of the most successful
multi-level marketing companies and operates internationally with the Head
Office based in Auckland, New Zealand. ...
it reaches customers through a rapidly growing group of independent
representatives in Australia, Indonesia, Malaysia, New Zealand, the
Philippines and Singapore. With
its invaluable experience, New Image launched its new growth strategy in
2001. This journey will take the company throughout the Asian region in
the coming years and with the new developments, it now offers the finest
financial opportunity in Asia."
Website: http://www.newimageasia.com/
Recent announcements: click here
|
Year |
|
|
2004 |
2005 |
2006 |
Average
GR |
Compounding
GR |
|
Gross
growth rates |
|
|
|
|
|||
|
Revenue |
|
|
|
2427% |
3% |
2430% |
196% |
|
NPAT |
|
|
|
-74% |
-26% |
-100% |
-42% |
|
Total
Assets |
|
|
|
1233% |
14% |
1246% |
147% |
|
Net
Assets |
|
|
|
651% |
-23% |
629% |
80% |
|
Per
Share figures and growth |
|||||||
|
Earnings |
|
|
$
(0.05) |
$
(0.01) |
$
(0.00) |
|
|
|
|
|
|
|
|
-27% |
-27% |
-57% |
|
Net
Assets |
|
|
$
0.00 |
$
0.01 |
$
0.01 |
|
|
|
|
|
|
|
|
-24% |
-24% |
35% |
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profitability |
|||||||
|
Return
on Assets |
|
|
-1310% |
-26% |
-17% |
|
|
|
Equity
Multiplier |
|
|
1.37 |
2.43 |
3.57 |
|
|
|
Return
on Equity (ROE) |
|
|
-1798% |
-62% |
-60% |
|
|
|
ROE
(avg E) |
|
|
-3596% |
-110% |
-52% |
|
|
|
Net
Profit Margin |
|
|
-914% |
-9% |
-7% |
|
|
|
Dividend
payout ratio |
|
|
|
|
|
|
|
|
Liquidity |
|||||||
|
Net
working capital |
|
|
$
24,000 |
$
(64,000) |
$
(465,000) |
|
|
|
Current
ratio |
|
|
1.30 |
0.97 |
0.84 |
|
|
|
Acid
test ratio |
|
|
1.30 |
0.54 |
0.51 |
|
|
|
Other |
|||||||
|
Times
interest earned |
|
|
|
-3.14 |
-3.26 |
|
|
|
Operating
exp/income |
|
|
1014% |
41% |
30% |
|
|
|
|
|
|
|
|
|
|
|
|
Summary
Financials |
|||||||
|
Income |
|
|
417000 |
10538000 |
10826000 |
|
|
|
Expenses |
|
|
4229000 |
11495000 |
11418000 |
|
|
|
Tax |
|
|
0 |
32000 |
142000 |
|
|
|
NPAT |
|
|
-3812000 |
-989000 |
-734000 |
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
291000 |
3878000 |
4404000 |
|
|
|
Liabilities |
|
|
79000 |
2285000 |
3171000 |
|
|
|
Net
Assets |
|
|
212000 |
1593000 |
1233000 |
|
|
| Registered Office: 19 Mahunga Drive, Mangere Bridge Auckland |
Mailing address: |
| Directors: Terence Austin Graeme Clegg Alan Stewart |
Secretary: Bill Cunliffe |
| Auditors: BDO Spicers |
Solicitors: Jones Young Buddle Findlay |
| Bankers: National Bank of New Zealand Limited |
Registrar: Link Market Services Limited |
| Other: |
|
| Other | Last updated:14-11-2007 |
Company balance date: 30 June
Trading over the last year
